To fulfill the SEC’s requirements and satisfy investor curiosity, you need a clear Capitalization Table (Cap Table).

​Because you are using a Wyoming Statutory Trust (WST), your cap table will list “Beneficial Interest Units” instead of “Shares of Stock.” For a Reg CF launch, you must show the state of the trust before the raise and the projected state after the raise.

Gonen Statutory Trust: Cap Table Template

1. Pre-Money Capitalization (Current Status)

​This shows who owns the trust right now. Most founders start with 1,000,000 units to make the math simple.

Entity/ClassUnits Held% OwnershipNotes
Founder (You)850,00085.0%Lead Trustee / Voting Control
Advisors/Early Partners50,0005.0%Technical/Legal guidance
Reserved Option Pool100,00010.0%Future hires or service providers
TOTAL1,000,000100%

2. Post-Money Projection (After $1M Raise)

​Assuming you set a $4,000,000 Pre-Money Valuation and successfully raise $1,000,000 from the crowd.

Entity/ClassUnits Held% OwnershipStatus
Founder (You)850,00068.0%Diluted from 85%
Advisors/Early Partners50,0004.0%Diluted from 5%
Reserved Option Pool100,0008.0%Diluted from 10%
The “Crowd” (New Investors)250,00020.0%New Shareholders
TOTAL1,250,000100%

Critical SEC Disclosures for your Cap Table

  • Voting vs. Non-Voting: In a Statutory Trust, it is very common (and often recommended) that the “Crowd” units are Non-Voting. You must disclose this clearly. It allows you to maintain control over trust decisions while giving investors financial upside.
  • The SPV Layer: If you use a Special Purpose Vehicle (SPV) to aggregate your crowdfunding investors (to keep your cap table clean), the table above will simply show one line item: “Crowdfunding SPV – 20%”.
  • Anti-Dilution: Most Reg CF investors do not get anti-dilution rights. You should state: “The Trust may issue additional units in the future, which will dilute the percentage ownership of current investors.”

Next Step: The Offering Circular

​Now that we have your Bio, FAQ, Risks, and Cap Table, the last piece is the Offering Circular (The “Deal Terms”). This defines the price per unit (e.g., $4.00 per unit) and the minimum investment (e.g., $250).

Would you like me to calculate the “Price Per Unit” based on your target raise and valuation?